| Revenue | DKK 494K | -43% |
| EBITDA | DKK -1,7M | -83% |
| Net profit | DKK -1,8M | -88% |
| Total assets | DKK 661K | +31% |
| Equity | DKK -4,2M | -70% |
| Employees | 16 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 1.353 | 878 | 861 | 494 |
| Staff expenses | -1.814 | -1.989 | -1.805 | -1.959 |
| EBITDA | -462 | -1.111 | -944 | -1.730 |
| Depreciation & amort. | -0 | -0 | -3 | -13 |
| EBIT | -462 | -1.111 | -947 | -1.743 |
| Net financials | -3 | -2 | -7 | -50 |
| Profit before tax | -465 | -1.113 | -954 | -1.792 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -465 | -1.113 | -954 | -1.792 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.282 | 331 | 506 | 661 |
| Equity | -425 | -1.538 | -2.492 | -4.225 |
| Long-term debt | 752 | 0 | 0 | 1.015 |
| Short-term debt | 956 | 1.869 | 2.998 | 3.870 |
| Total debt | 1.707 | 1.869 | 2.998 | 4.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2021 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FB Management | Management | 2023 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLDKLUBBEN FREM | Company | 33.3% | 33.3% | 2021 |
MPHC Invest APS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Mohrhagen | Management | 0 companies |
| Jamal Aztout | Chief Executive Officer | 0 companies |
| Frans Barkler | Management | 0 companies |
| Per Wind | Chief Executive Officer | 0 companies |
| Kasper Bloch Gevaldig | Chief Executive Officer | 0 companies |
| Amalie Brockhuus Bremer | Chief Executive Officer | 0 companies |
| John Wainer | Chief Executive Officer | 0 companies |
| Patrick Hyldgård Kristensen | Board of Directors | 0 companies |
| Stine Buch | Board of Directors | 0 companies |
| Sinan Pakirdas | Board of Directors | 0 companies |
| Takashi Tokunaga | Board of Directors | 0 companies |
| Morten Reinholdt Boelskifte | Chairman | 0 companies |
| Rikke Honoré | Board of Directors | 0 companies |
| Benny Juul Davidsen | Chairman | 0 companies |
| Solveig Rasmussen | Chairman | 0 companies |
| Jens Anton Skovgaard Andersen | Board of Directors | 0 companies |
| Simon Nyborg-Jørgensen | Board of Directors | 0 companies |
| Ninna Hedeager Olsen | Board of Directors | 0 companies |
| Rasmus Louie Kofoed Larsen | Board of Directors | 0 companies |
| Jon Herstad | Chairman | 0 companies |
| Thorkild Andersen | Board of Directors | 0 companies |
| Per Christian Jakobsen | Chairman | 0 companies |