| Revenue | DKK 5,3M | +33% |
| EBITDA | DKK 2,7M | +100% |
| Net profit | DKK 2,1M | +96% |
| Total assets | DKK 7,4M | +27% |
| Equity | DKK 4,1M | +38% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.648 | 2.939 | 4.058 | 4.007 | 5.341 |
| Staff expenses | -0 | -0 | -1.948 | -2.640 | -2.607 |
| EBITDA | 1.484 | 2.939 | 2.110 | 1.367 | 2.733 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 |
| EBIT | 1.484 | 2.939 | 2.110 | 1.367 | 2.720 |
| Net financials | -18 | -71 | -126 | 16 | -11 |
| Profit before tax | 1.466 | 2.868 | 1.983 | 1.383 | 2.709 |
| Tax | 359 | 608 | 443 | 308 | 598 |
| Net profit | 1.107 | 2.260 | 1.540 | 1.075 | 2.111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.334 | 4.366 | 7.444 | 5.825 | 7.410 |
| Equity | 1.187 | 1.846 | 3.886 | 2.961 | 4.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 2.520 | 3.558 | 2.864 | 3.323 |
| Total debt | 1.147 | 2.520 | 3.558 | 2.864 | 3.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MU Holding ApS | Company | 33.3% | 33.3% | 2023 |
TB11 holding ApS | Company | 33.3% | 33.3% | 2023 |
NFF Group one ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rybak | Management | 0 companies |
| Christian Møllebro Uttrup | Chairman | 0 companies |
| Anne Stampe Olesen | Chairman | 0 companies |