| Revenue | DKK 904K | +13% |
| EBITDA | DKK 430K | -6% |
| Net profit | DKK 95K | -49% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 217K | +77% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -121 | 574 | 800 | 904 |
| Staff expenses | -48 | -214 | -341 | -474 |
| EBITDA | -168 | 359 | 460 | 430 |
| Depreciation & amort. | -99 | -93 | -148 | -239 |
| EBIT | -267 | 267 | 312 | 192 |
| Net financials | -60 | -73 | -73 | -70 |
| Profit before tax | -327 | 194 | 239 | 122 |
| Tax | -72 | 43 | 53 | 27 |
| Net profit | -255 | 151 | 186 | 95 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.460 | 1.547 | 2.333 | 2.329 |
| Equity | -215 | -64 | 122 | 217 |
| Long-term debt | 22 | 163 | 191 | 0 |
| Short-term debt | 1.652 | 1.447 | 1.997 | 2.062 |
| Total debt | 1.675 | 1.611 | 2.187 | 2.062 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2024 |
| Former (1) | ||
SE Management | Management | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Eriksson Krüeger | Management | 0 companies |
| Kristian Busk Mouritzen | Management | 0 companies |
| Dorte Kjær | Chairman | 0 companies |
| Carl Frederik Wibholm Nobel | Board of Directors | 0 companies |
| Allan Højland Røn | Board of Directors | 0 companies |
| Tom Christensen | Board of Directors | 0 companies |
| Axel Christian Tesdorpf Castenschiold | Board of Directors | 0 companies |
| Lars Henrik Kruse | Chairman | 0 companies |