| Revenue | DKK 630K | +24% |
| EBITDA | DKK 564K | +359% |
| Net profit | DKK 534K | +333% |
| Total assets | DKK 1,1M | +38% |
| Equity | DKK 77K | +117% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -395 | 738 | 953 | 508 | 630 |
| Staff expenses | -562 | -269 | -700 | -726 | -65 |
| EBITDA | -957 | 470 | 253 | -218 | 564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -957 | 470 | 253 | -218 | 564 |
| Net financials | -17 | -12 | -5 | -11 | -8 |
| Profit before tax | -974 | 457 | 248 | -229 | 556 |
| Tax | -0 | -0 | -0 | -0 | 22 |
| Net profit | -974 | 457 | 248 | -229 | 534 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 206 | 320 | 235 | 808 | 1.112 |
| Equity | -933 | -476 | -228 | -457 | 77 |
| Long-term debt | 0 | 0 | 0 | 316 | 0 |
| Short-term debt | 1.139 | 796 | 463 | 949 | 1.035 |
| Total debt | 1.139 | 796 | 463 | 1.265 | 1.035 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2021 |
| Former (2) | ||
HH Management | Management | 2021 – 2024 |
TC Management | Management | 2021 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Hjorth | Management | 0 companies |
| Thais Cleemann Wang | Management | 0 companies |
| Sornsiri Sae-Wang | Management | 0 companies |