| Revenue | DKK 809K | -3% |
| EBITDA | DKK -160K | +57% |
| Net profit | DKK -150K | +59% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 1,6M | -8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.526 | 1.607 | 1.062 | 833 | 809 |
| Staff expenses | -1.188 | -1.262 | -1.257 | -1.188 | -964 |
| EBITDA | 338 | 344 | -195 | -368 | -160 |
| Depreciation & amort. | -38 | -0 | -0 | -0 | -0 |
| EBIT | 300 | 344 | -195 | -368 | -160 |
| Net financials | 2 | -13 | 8 | 6 | 10 |
| Profit before tax | 302 | 332 | -187 | -362 | -150 |
| Tax | 67 | 73 | -40 | -0 | -0 |
| Net profit | 236 | 258 | -147 | -362 | -150 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.600 | 3.235 | 3.083 | 2.647 | 2.437 |
| Equity | 2.013 | 2.272 | 2.125 | 1.763 | 1.613 |
| Long-term debt | 72 | 72 | 72 | 72 | 82 |
| Short-term debt | 1.515 | 891 | 886 | 812 | 741 |
| Total debt | 1.587 | 963 | 958 | 884 | 823 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Management | Management | 2025 |
| Former (1) | ||
ET Management | Management | 1975 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1975 – 2011 | |
| Board of Directors | 1975 – 1989 | |
| Board of Directors | 1975 – 2004 | |
OB | Board of Directors | 2004 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Toft Olsen | Management | 0 companies |
| August Ditlev Bech | Management | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Mogens Gyldenvang | Board of Directors | 0 companies |
| Anton Marius Bech | Board of Directors | 0 companies |
| Ole Bech | Board of Directors | 0 companies |