| Revenue | DKK 232K | +5% |
| EBITDA | DKK -120K | +65% |
| Net profit | DKK -98K | +63% |
| Total assets | DKK 300K | +0% |
| Equity | DKK -444K | -28% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 8 | — | 221 | 232 |
| Staff expenses | -0 | -0 | -270 | -565 | -352 |
| EBITDA | -3 | 8 | -156 | -343 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 8 | -156 | -343 | -120 |
| Net financials | -0 | -0 | -0 | -0 | -4 |
| Profit before tax | -3 | 8 | -156 | -343 | -125 |
| Tax | -0 | 2 | -35 | -76 | -27 |
| Net profit | -3 | 6 | -121 | -267 | -98 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37 | 81 | 99 | 299 | 300 |
| Equity | 37 | 42 | -79 | -346 | -444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 39 | 178 | 645 | 744 |
| Total debt | 0 | 39 | 178 | 645 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2023 | — | — |
MB Deputy | Deputy | 2022 | — | — |
DO Management | Management | 2024 | — | — |
JA Deputy | Deputy | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IChange | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Fouzi Abdelrazik | Management | 0 companies |
| Mariam Bahadur | Deputy | 0 companies |
| Dzenana Ovcina | Management | 0 companies |
| Joseph Ahmad Ibrahim | Deputy | 0 companies |
| Hakim Dalibey | Board of Directors | 0 companies |
| Omar Mohamad Slaiman | Board of Directors | 0 companies |
| Kubilay Mikail Türkyilmaz | Board of Directors | 0 companies |
| Bilal Itani | Chairman | 0 companies |
| Ebru Berra Ekici | Board of Directors | 0 companies |
| Mohamad Saleh Ayyach | Deputy Chairman | 0 companies |
| Mohammad Talal Elhakim | Board of Directors | 0 companies |
| Ibrahim Ahmad Moussa | Board of Directors | 0 companies |
| Omar El-Rifai | Deputy Chairman | 0 companies |
| Israa Maarouf | Deputy Chairman | 0 companies |