| Revenue | DKK -12K | -23% |
| EBITDA | DKK -12K | +23% |
| Net profit | DKK -818K | +87% |
| Total assets | DKK 7,7M | +28% |
| Equity | DKK 7,6M | +28% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -7 | -36 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -36 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -7 | -36 | -15 | -12 |
| Net financials | 0 | 5.570 | -6.129 | -808 |
| Profit before tax | -7 | 5.533 | -6.144 | -820 |
| Tax | -2 | -0 | -0 | -1 |
| Net profit | -6 | 5.533 | -6.144 | -818 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5.667 | 12.108 | 5.979 | 7.673 |
| Equity | 5.494 | 12.064 | 5.921 | 7.602 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 44 | 59 | 70 |
| Total debt | 173 | 44 | 59 | 70 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NI Founder | Founder | 2021 – 2026 |
TS Management | Management | 2021 – 2023 |
MH Management | Management | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| NovaGroup International AS | Founder | 0 companies |
| Torben Steen Jeppesen | Management | 0 companies |
| Mette Hvenekilde Friese | Management | 0 companies |
| Jesper Hildebrandt Christensen | Chairman | 0 companies |
| Ida Dorothea Bagel | Board of Directors | 0 companies |
| Ragnar Eilert Brynildsen | Board of Directors | 0 companies |
| Allan Carsten Bülow | Board of Directors | 0 companies |