| Revenue | DKK -110K | +5% |
| EBITDA | DKK -110K | -5% |
| Net profit | DKK -760K | -8% |
| Total assets | DKK 22,6M | +22% |
| Equity | DKK 3,4M | +758% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -741 | -260 | -105 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -741 | -260 | -105 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -741 | -260 | -105 | -110 |
| Net financials | -1.478 | -768 | -800 | -864 |
| Profit before tax | -2.219 | -1.028 | -905 | -974 |
| Tax | -488 | -226 | -199 | -214 |
| Net profit | -1.731 | -802 | -706 | -760 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 17.681 | 18.071 | 18.545 | 22.558 |
| Equity | -1.691 | -493 | 401 | 3.440 |
| Long-term debt | 6.157 | 4.233 | 4.318 | 4.404 |
| Short-term debt | 13.216 | 14.331 | 13.826 | 14.713 |
| Total debt | 19.373 | 18.564 | 18.144 | 19.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2021 | — | — |
LE Management | Management | 2021 | — | — |
CH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.E. HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
DREIST HANSEN HOLDING A/S | Company | 33.3% | 33.3% | 2023 |
Philip Præst Holding ApS | Company | 20.0% | 20.0% | 2023 |
EJD.12.2003 ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Præst Petersen | Management | 0 companies |
| Liselotte Eghøj Nielsen | Management | 0 companies |
| Christian Hjorth-Westh | Management | 0 companies |
| Michael Kijak Larsen | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |