| Revenue | DKK -350K | — |
| EBITDA | DKK -612K | -102% |
| Net profit | DKK -541K | -102% |
| Total assets | DKK 1,4M | +326% |
| Equity | DKK -238K | -178% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3.749 | -13 | -1.864 | — | -350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.749 | -13 | -1.864 | 26.185 | -612 |
| Depreciation & amort. | -889 | -9.139 | -0 | -0 | -0 |
| EBIT | -4.638 | -9.151 | -1.864 | 26.185 | -612 |
| Net financials | -3.784 | -5.854 | -8.454 | -595 | -7 |
| Profit before tax | -4.998 | -15.005 | -8.546 | 26.185 | -620 |
| Tax | -277 | -2.115 | -208 | -18 | -79 |
| Net profit | -4.721 | -12.891 | -8.338 | 26.203 | -541 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.644 | 11.159 | 3.614 | 318 | 1.356 |
| Equity | -4.671 | -17.562 | -25.900 | 303 | -238 |
| Long-term debt | 17.310 | 23.220 | 23.727 | 0 | 0 |
| Short-term debt | 5 | 5.502 | 5.786 | 15 | 1.566 |
| Total debt | 17.315 | 28.721 | 29.513 | 15 | 1.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2023 | — | — |
ST Management | Management | 2024 | — | — |
CJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DiningSix Group ApS | Company | 66.7% | 66.7% | 2026 |
DOLSEN ApS | Company | 10.0% | 10.0% | 2026 |
KJVH ApS | Company | 10.0% | 10.0% | 2026 |
Christian Tønnesen Holding ApS | Company | 10.0% | 10.0% | 2021 |
Mors Larsen II ApS | Company | 10.0% | 10.0% | 2021 |
DION ERIKSEN HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Fink Udby | Management | 0 companies |
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Christian Juul Tønnesen | Management | 0 companies |
| Dion Møberg Eriksen | Board of Directors | 0 companies |
| Lars-Erik Mors Larsen | Board of Directors | 0 companies |