Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Willerslev & Schmidt ApS
APS
Active
Advertising protection
CVR 42041378
Højmarksvej 12, 2860
Søborg
Joinery installation
·
NACE 4332
Est. 2021 · 5 years old
1 employees
www.willerslev-schmidt.dk
Monitor
Share
Denmark
/
Companies
/
Joinery installation
/
Willerslev & Schmidt ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
1M
1M
1M
0M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
EBITDA
DKK millions
0M
0M
0M
-1M
-1M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 0M
0M
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
315
214
356
1.348
1.116
Staff expenses
-319
-183
-771
-1.349
-931
EBITDA
-4
31
-415
-1
185
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
-4
31
-415
-1
185
Net financials
0
0
0
-3
-1
Profit before tax
-4
32
-415
-3
184
Tax
-1
7
-91
-0
41
Net profit
-3
25
-324
-3
143
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
203
111
191
630
440
Equity
-123
-119
-144
180
183
Long-term debt
0
0
0
0
0
Short-term debt
326
230
335
450
257
Total debt
326
230
335
450
257
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-1,3 %
This company
2021
2025
Equity ratio
-60,2 %
This company
38,2 %
Market median
This company
Market median
258% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-1,1 %
This company
2021
2025
Asset turnover (of gross profit)
1,55×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-20 – 2021-12-31
View
PDF
More on Willerslev & Schmidt ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network