| Revenue | DKK 280K | +4% |
| EBITDA | DKK 280K | +4% |
| Net profit | DKK 188K | +10% |
| Total assets | DKK 1,7M | -18% |
| Equity | DKK 875K | -19% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -274 | -74 | 391 | 270 | 280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -274 | -74 | 391 | 270 | 280 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -274 | -74 | 391 | 270 | 280 |
| Net financials | -1 | -0 | -23 | -50 | -38 |
| Profit before tax | -275 | -74 | 368 | 220 | 242 |
| Tax | -61 | 44 | 81 | 48 | 53 |
| Net profit | -215 | -119 | 287 | 172 | 188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 522 | 651 | 2.786 | 2.074 | 1.692 |
| Equity | 185 | 567 | 915 | 1.086 | 875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 85 | 1.871 | 988 | 817 |
| Total debt | 336 | 85 | 1.871 | 988 | 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2024 – 2024 | |
FR | Chairman | 2024 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borbjerg Pedersen | Management | 0 companies |
| Jesper Reinhold Madsen | Board of Directors | 0 companies |
| Mads Thejl Hansen | Board of Directors | 0 companies |
| Peter Arndrup Poulsen | Chairman | 0 companies |
| Finn Roy | Chairman | 0 companies |