| Revenue | DKK -6,7M | -27% |
| EBITDA | DKK -9M | +2% |
| Net profit | DKK 4,5M | -71% |
| Total assets | DKK 254M | +140% |
| Equity | DKK 49,2M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.449 | -1.027 | -9.202 | -6.710 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.449 | -1.027 | -9.202 | -9.006 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 1.449 | -1.027 | -9.202 | -9.006 |
| Net financials | -1.291 | 28.057 | 22.561 | 11.483 |
| Profit before tax | 158 | 27.030 | 13.359 | 2.477 |
| Tax | 319 | -465 | -2.029 | -2.000 |
| Net profit | -161 | 27.495 | 15.388 | 4.478 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 150.961 | 100.535 | 105.742 | 253.968 |
| Equity | 1.839 | 29.334 | 44.722 | 49.199 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 148.582 | 69.364 | 61.020 | 202.473 |
| Total debt | 148.582 | 69.364 | 61.020 | 202.473 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HH Chief Executive Officer | Chief Executive Officer | 2022 |
JS Management | Management | 2023 |
| Former (1) | ||
CJ Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Chief Executive Officer | 0 companies |
| Christian Jørgensen | Management | 0 companies |
| Jan Sten Hansen | Management | 0 companies |
| Claus Bering | Board of Directors | 0 companies |
| Stig Riebeling Nørnberg | Board of Directors | 0 companies |
| Jørgen Bidstrup | Board of Directors | 0 companies |
| Jacob Blirup Bidstrup | Board of Directors | 0 companies |
| Nicholas Thurø | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |