| Revenue | DKK -2,7M | +301% |
| EBITDA | DKK -5,7M | -687% |
| Net profit | DKK -7,4M | -890% |
| Total assets | DKK 13,3M | +74% |
| Equity | DKK -7,8M | -948% |
| Employees | 36 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -30 | -13 | -668 | -2.679 |
| Staff expenses | -0 | -0 | -50 | -2.978 |
| EBITDA | -30 | -13 | -719 | -5.657 |
| Depreciation & amort. | -0 | -0 | -0 | -912 |
| EBIT | -30 | -13 | -719 | -6.568 |
| Net financials | 0 | 0 | -26 | -806 |
| Profit before tax | -30 | -13 | -745 | -7.375 |
| Tax | -7 | -0 | -0 | -0 |
| Net profit | -23 | -13 | -745 | -7.375 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 30 | 16 | 7.650 | 13.280 |
| Equity | 17 | 4 | -741 | -7.766 |
| Long-term debt | 0 | 0 | 7.926 | 19.030 |
| Short-term debt | 13 | 12 | 465 | 2.016 |
| Total debt | 13 | 12 | 8.391 | 21.046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2023 | — | — |
FB Management | Management | 2021 | — | — |
SR Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUMP INVEST ApS | Company | 90.0% | 90.0% | 2026 |
KFM DK Holding ApS | Company | 25.0% | 25.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Frank Mølvad | Management | 0 companies |
| Finn Bach Petersen | Management | 0 companies |
| Søren Rump | Management | 0 companies |
| Jeppe Bøje Rump Kragskov | Board of Directors | 0 companies |
| Mia Rump Kragskov | Board of Directors | 0 companies |
| Jørgen Peder Pedersen | Board of Directors | 0 companies |