| Revenue | DKK 5,1M | +72% |
| EBITDA | DKK 2,6M | +1% |
| Net profit | DKK 3,3M | +181% |
| Total assets | DKK 60,9M | +3% |
| Equity | DKK 10M | +49% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -60 | 19.892 | -11.900 | 2.937 | 5.063 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 19.892 | -11.900 | 2.537 | 2.563 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 19.892 | -11.900 | 2.537 | 2.563 |
| Net financials | -1 | -1.044 | -1.774 | -1.369 | 712 |
| Profit before tax | -61 | 18.848 | 0 | 1.167 | 3.275 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -61 | 18.848 | -13.675 | 1.167 | 3.275 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 49.143 | 72.250 | 58.068 | 58.844 | 60.892 |
| Equity | 339 | 19.187 | 5.513 | 6.680 | 9.955 |
| Long-term debt | 0 | 49.554 | 49.064 | 45.837 | 45.516 |
| Short-term debt | 48.804 | 3.509 | 3.492 | 6.328 | 5.422 |
| Total debt | 48.804 | 53.063 | 52.555 | 52.164 | 50.938 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2022 |
| Former (1) | ||
JA Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bisgaard-Frantzen | Management | 0 companies |
| Jan Aarestrup | Management | 0 companies |
| Christian Bach | Board of Directors | 0 companies |
| Matthew John Baker | Chairman | 0 companies |
| Trine Lindgaard | Board of Directors | 0 companies |
| Michael Storgaard | Chairman | 0 companies |
| Torben Modvig | Board of Directors | 0 companies |