| Revenue | DKK -5,1M | -387% |
| EBITDA | DKK -7,2M | -2224% |
| Net profit | DKK -8,1M | -602% |
| Total assets | DKK 3,9M | +30% |
| Equity | DKK -9,7M | +24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -10.914 | -20.330 | 1.780 | -5.114 |
| Staff expenses | -3.670 | -4.965 | -2.092 | -2.118 |
| EBITDA | -14.584 | -25.295 | -311 | -7.233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -14.584 | -25.295 | -311 | -7.233 |
| Net financials | -45 | -785 | -846 | -891 |
| Profit before tax | -14.628 | -26.080 | -1.158 | -8.124 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -14.628 | -26.080 | -1.158 | -8.124 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 3.816 | 3.624 | 3.037 | 3.948 |
| Equity | -4.584 | -16.044 | -12.753 | -9.692 |
| Long-term debt | 0 | 8.498 | 11.886 | 13.442 |
| Short-term debt | 8.400 | 11.169 | 3.904 | 199 |
| Total debt | 8.400 | 19.668 | 15.790 | 13.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Founder | Founder | 2021 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FM Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bibjool ApS | Company | 66.7% | 66.7% | 2022 |
BORREGAARD BUSINESS GROUP ApS | Company | 5.0% | 5.0% | 2022 |
LH INVEST & CONSULT ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2021 | |
Aiasound ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silas Aaby Storgaard | Founder | 0 companies |
| Juri Fordsmann Carlsson | Chief Executive Officer | 0 companies |
| Charlotte Ploug Frølich | Chief Executive Officer | 0 companies |
| Frederik Mathias Kjærgaard | Founder | 0 companies |
| Johan Ernst Wedell-Wedellsborg | Board of Directors | 0 companies |
| Peter Thrane Borregaard | Board of Directors | 0 companies |
| Tim Tofthøj Sørensen | Board of Directors | 0 companies |
| Johnny Schmølker | Chairman | 0 companies |
| Lars Hermansen | Board of Directors | 0 companies |