| Revenue | DKK 25K | -102% |
| EBITDA | DKK -2,3M | +35% |
| Net profit | DKK -3,6M | -5% |
| Total assets | DKK 12,7M | +23% |
| Equity | DKK -1,6M | -16% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -750 | 203 | -1.112 | 25 |
| Staff expenses | -670 | -2.548 | -2.303 | -2.300 |
| EBITDA | -1.420 | -2.351 | -3.490 | -2.275 |
| Depreciation & amort. | -0 | -136 | -384 | -461 |
| EBIT | -1.420 | -2.487 | -3.874 | -2.737 |
| Net financials | -15 | -199 | -563 | -884 |
| Profit before tax | -1.436 | -2.687 | -4.437 | -3.621 |
| Tax | -314 | -586 | -975 | -0 |
| Net profit | -1.122 | -2.101 | -3.462 | -3.621 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2.618 | 8.317 | 10.306 | 12.727 |
| Equity | 723 | 2.123 | -1.339 | -1.559 |
| Long-term debt | 0 | 3.000 | 6.918 | 11.106 |
| Short-term debt | 1.895 | 3.194 | 4.726 | 3.179 |
| Total debt | 1.895 | 6.194 | 11.644 | 14.286 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAAG Holding ApS | Company | 50.0% | 50.0% | 2021 |
Ottol ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 10.0% | 10.0% | 2021 | |
SALOMON A/S | Company | 10.0% | 10.0% | 2021 |
Ordruplund Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Müller | Chairman | 0 companies |
| Martin Ry | Board of Directors | 0 companies |
| Brian Tscherning Mortensen | Board of Directors | 0 companies |
| Rene Søgaard Larsen | Board of Directors | 0 companies |
| Vagn Drud Hansen | Deputy Chairman | 0 companies |
| Lars Erik Nobel | Board of Directors | 0 companies |
| Bent Vistisen | Board of Directors | 0 companies |