| Revenue | DKK 8M | +367% |
| EBITDA | DKK 582K | -96% |
| Net profit | DKK 4M | -66% |
| Total assets | DKK 153,3M | +0% |
| Equity | DKK 150,2M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -9 | 18.325 | 1.712 | 7.991 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 18.325 | 14.933 | 582 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -9 | 18.325 | 14.933 | 582 |
| Net financials | 0 | 622 | 13.231 | -5.009 |
| Profit before tax | -9 | 18.946 | 14.943 | 637 |
| Tax | -2 | 4.168 | 3.262 | -3.344 |
| Net profit | -7 | 14.778 | 11.681 | 3.981 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 31.577 | 15.043 | 152.829 | 153.284 |
| Equity | 33 | 14.811 | 146.210 | 150.191 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 31.295 | 47 | 3.551 | 3.094 |
| Total debt | 31.295 | 47 | 3.551 | 3.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2021 | — | — |
MR Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMPENSION LIVSFORSIKRING A/S | Company | 50.0% | 50.0% | 2023 |
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 15.0% | 15.0% | 2023 |
PENSIONSKASSEN FOR TEKNIKUM- OG DIPLOMINGENIØRER | Company | 10.0% | 10.0% | 2023 |
Pensionskassen Arkitekter & Designere | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Bo Hyldig | Management | 0 companies |
| Martin Rauhe Pedersen | Management | 0 companies |
| Rasmus Tore Lund Jacobsen | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |
| Anders Winther Børsting | Board of Directors | 0 companies |