| Revenue | DKK 298K | -11% |
| EBITDA | DKK 298K | -11% |
| Net profit | DKK 127K | -17% |
| Total assets | DKK 5,7M | -3% |
| Equity | DKK 4M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 545 | 353 | 239 | 333 | 298 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 545 | 353 | 239 | 333 | 298 |
| Depreciation & amort. | -147 | -147 | -149 | -149 | -149 |
| EBIT | 398 | 206 | 90 | 185 | 149 |
| Net financials | 12 | 7 | 16 | 5 | 7 |
| Profit before tax | 410 | 213 | 106 | 190 | 156 |
| Tax | 83 | 42 | 15 | 37 | 29 |
| Net profit | 327 | 171 | 91 | 154 | 127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.277 | 6.208 | 5.993 | 5.896 | 5.722 |
| Equity | 3.506 | 3.677 | 3.768 | 3.921 | 4.048 |
| Long-term debt | 2.061 | 1.764 | 1.474 | 1.170 | 875 |
| Short-term debt | 366 | 399 | 361 | 390 | 361 |
| Total debt | 2.427 | 2.164 | 1.835 | 1.560 | 1.237 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Nielsen | Management | 0 companies |
| Mette Nielsen | Board of Directors | 0 companies |
| Kurt Nielsen | Board of Directors | 0 companies |
| Line Dahl Nielsen | Board of Directors | 0 companies |
| Brian Nielsen | Board of Directors | 0 companies |