| Revenue | DKK 1,6M | +43% |
| EBITDA | DKK 1,1M | +45% |
| Net profit | DKK 762K | +31% |
| Total assets | DKK 5,6M | +45% |
| Equity | DKK 937K | +140% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -344 | 87 | 487 | 1.151 | 1.644 |
| Staff expenses | -21 | -16 | -142 | -387 | -535 |
| EBITDA | -515 | 71 | 345 | 764 | 1.109 |
| Depreciation & amort. | -38 | -49 | -65 | -70 | -68 |
| EBIT | -553 | 23 | 280 | 694 | 1.041 |
| Net financials | -30 | -28 | -21 | -27 | -54 |
| Profit before tax | -583 | -5 | 259 | 667 | 987 |
| Tax | -0 | -0 | -0 | 88 | 226 |
| Net profit | -583 | -5 | 259 | 580 | 762 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.046 | 2.223 | 3.048 | 3.898 | 5.643 |
| Equity | -543 | -448 | -189 | 391 | 937 |
| Long-term debt | 816 | 825 | 1.046 | 1.067 | 1.087 |
| Short-term debt | 773 | 1.846 | 2.191 | 2.430 | 3.616 |
| Total debt | 1.589 | 2.671 | 3.237 | 3.497 | 4.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thommygun Holding ApS | Company | 50.0% | 50.0% | 2026 |
Pusha C ApS | Company | 20.0% | 20.0% | 2026 |
Jørgsholm Capital ApS | Company | 15.0% | 15.0% | 2025 |
ANGRHE Group ApS | Company | 5.0% | 5.0% | 2024 |
Linderberg ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Balslev Jørgsholm | Management | 0 companies |
| Christian Balslev Jørgsholm | Chairman | 0 companies |
| Jacob Balslev Jørgsholm | Board of Directors | 0 companies |