| Revenue | DKK 3,4M | +409% |
| EBITDA | DKK 1,7M | +344% |
| Net profit | DKK 1,2M | +305% |
| Total assets | DKK 9,7M | +43% |
| Equity | DKK 946K | +467% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 396 | 2.166 | 677 | 3.446 |
| Staff expenses | -0 | -883 | -1.371 | -1.752 |
| EBITDA | 396 | 1.283 | -694 | 1.695 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 396 | 1.283 | -694 | 1.695 |
| Net financials | -5 | -21 | -41 | -116 |
| Profit before tax | 392 | 1.262 | -736 | 1.579 |
| Tax | 86 | 278 | -148 | 375 |
| Net profit | 305 | 984 | -587 | 1.204 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 490 | 3.811 | 6.771 | 9.709 |
| Equity | 345 | 1.330 | -258 | 946 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 144 | 2.481 | 7.029 | 8.763 |
| Total debt | 144 | 2.481 | 7.029 | 8.763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CU Management | Management | 2026 | — | — |
KJ Management | Management | 2024 | — | — |
KS Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Generator ApS | Company | 100.0% | 100.0% | 2023 |
Bottom Up ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Uldahl Vigsø | Management | 0 companies |
| Kenneth Jakobsen | Management | 0 companies |
| Kasper Sønberg Kjær | Management | 0 companies |
| Jørgen Due Jensen | Chairman | 0 companies |
| Søren Vigsø | Board of Directors | 0 companies |