| Revenue | DKK 2,5M | -68% |
| EBITDA | DKK -1,6M | -173% |
| Net profit | DKK -2,5M | -2461% |
| Total assets | DKK 21,9M | -25% |
| Equity | DKK 1,9M | -57% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -470 | 12.344 | 7.583 | 2.461 |
| Staff expenses | -7.012 | -10.228 | -5.316 | -4.054 |
| EBITDA | -7.482 | 2.116 | 2.177 | -1.593 |
| Depreciation & amort. | -61 | -107 | -131 | -138 |
| EBIT | -7.543 | 2.009 | 2.046 | -1.732 |
| Net financials | -462 | -1.347 | -1.922 | -1.327 |
| Profit before tax | -8.005 | 662 | 124 | -3.059 |
| Tax | -1.760 | 158 | 19 | -586 |
| Net profit | -6.245 | 504 | 105 | -2.473 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 21.568 | 56.844 | 29.350 | 21.940 |
| Equity | -1.245 | 4.259 | 4.364 | 1.891 |
| Long-term debt | 501 | 512 | 228 | 235 |
| Short-term debt | 22.263 | 51.877 | 24.524 | 19.761 |
| Total debt | 22.764 | 52.388 | 24.752 | 19.996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2021 | — | — |
AH Management | Management | 2022 | — | — |
MJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERPLAN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
Peter Juul Holding ApS | Company | 20.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Juul | Management | 0 companies |
| Anders Hove Vestergaard | Management | 0 companies |
| Morten Jul Rasmussen | Management | 0 companies |
| Peter Nielsen Grøndahl | Chairman | 0 companies |
| Mia Hede-Nielsen | Chairman | 0 companies |
| Lisbeth Hove Vestergaard | Board of Directors | 0 companies |