| Revenue | DKK 13,4M | +78% |
| EBITDA | DKK 2,6M | +142% |
| Net profit | DKK -808K | +87% |
| Total assets | DKK 38,2M | -3% |
| Equity | DKK 7,7M | +28% |
| Employees | 17 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 12.975 | 17.939 | 7.521 | 13.358 |
| Staff expenses | -19.464 | -13.264 | -12.607 | -10.762 |
| EBITDA | 1.991 | 8.137 | -6.241 | 2.595 |
| Depreciation & amort. | -0 | -0 | -0 | -1.847 |
| EBIT | 1.991 | 8.137 | -6.241 | 748 |
| Net financials | -532 | -976 | -1.614 | -1.665 |
| Profit before tax | 1.459 | 7.161 | -7.856 | -917 |
| Tax | 413 | 1.590 | -1.727 | -109 |
| Net profit | 1.046 | 5.571 | -6.129 | -808 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 30.226 | 46.817 | 39.549 | 38.182 |
| Equity | 6.537 | 12.108 | 5.979 | 7.671 |
| Long-term debt | 1.486 | 11.195 | 10.686 | 10.055 |
| Short-term debt | 21.957 | 21.679 | 22.775 | 20.455 |
| Total debt | 23.443 | 32.874 | 33.460 | 30.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2023 | — | — |
UM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJRUP HOLDING ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Hvenekilde Friese | Management | 0 companies |
| Uffe Malmos Jeppesen | Management | 0 companies |
| Jesper Hildebrandt Christensen | Chairman | 0 companies |
| Ida Dorothea Bagel | Board of Directors | 0 companies |
| Torben Steen Jeppesen | Board of Directors | 0 companies |
| Ragnar Eilert Brynildsen | Board of Directors | 0 companies |
| Allan Carsten Bülow | Board of Directors | 0 companies |