| Revenue | DKK 1,6M | +1% |
| EBITDA | DKK 1,6M | +1% |
| Net profit | DKK 228K | -72% |
| Total assets | DKK 34,6M | +2% |
| Equity | DKK 4,8M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.697 | 1.274 | 1.383 | 1.598 | 1.616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.697 | 1.274 | 1.383 | 1.598 | 1.616 |
| Depreciation & amort. | -387 | -226 | -0 | -223 | -237 |
| EBIT | 1.311 | 1.048 | 1.383 | 1.374 | 1.379 |
| Net financials | -752 | 518 | -17 | -333 | -1.028 |
| Profit before tax | 559 | 1.566 | 1.365 | 1.042 | 351 |
| Tax | 124 | 345 | 303 | 230 | 122 |
| Net profit | 435 | 1.221 | 1.063 | 811 | 228 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.467 | 20.735 | 34.903 | 33.867 | 34.636 |
| Equity | 1.435 | 2.656 | 3.719 | 4.530 | 4.759 |
| Long-term debt | 268 | 502 | 502 | 13.861 | 12.811 |
| Short-term debt | 17.654 | 17.309 | 30.117 | 14.763 | 16.068 |
| Total debt | 17.921 | 17.810 | 30.619 | 28.625 | 28.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2025 | — | — |
PH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mortensen Gruppen A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thorup Mortensen | Management | 0 companies |
| Peter Heide Wessel | Management | 0 companies |
| Niels Christian Nørnberg Strauss | Chairman | 0 companies |