| Revenue | DKK 429K | -251% |
| EBITDA | DKK 353K | +225% |
| Net profit | DKK 223K | +192% |
| Total assets | DKK 1,9M | +17% |
| Equity | DKK 1,6M | +16% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 383 | 194 | -283 | 429 |
| Staff expenses | -0 | -0 | -0 | -76 |
| EBITDA | 383 | 194 | -283 | 353 |
| Depreciation & amort. | -12 | -8 | -8 | -13 |
| EBIT | 372 | 186 | -292 | 340 |
| Net financials | -8 | -5 | -15 | -26 |
| Profit before tax | 364 | 180 | -306 | 313 |
| Tax | 85 | 43 | -63 | 90 |
| Net profit | 278 | 137 | -243 | 223 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.668 | 1.963 | 1.648 | 1.920 |
| Equity | 1.494 | 1.631 | 1.388 | 1.612 |
| Long-term debt | 85 | 43 | 0 | 0 |
| Short-term debt | 1.088 | 288 | 259 | 308 |
| Total debt | 1.174 | 331 | 259 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2021 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DØ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANNY ØRTS ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
K Kousgaard Holding ApS | Company | 33.3% | 33.3% | 2025 |
AGLP HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
WALSTED BUCH HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pedersen | Management | 0 companies |
| Kaspar Kousgaard Madsen | Chief Executive Officer | 0 companies |
| Danny Ørts Andersen | Management | 0 companies |