| Revenue | DKK 8,3M | +6% |
| EBITDA | DKK 287K | +142% |
| Net profit | DKK 182K | +124% |
| Total assets | DKK 2,1M | +444% |
| Equity | DKK 50K | +121% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 1.963 | 6.498 | 7.764 | 8.254 |
| Staff expenses | -1.650 | -6.088 | -8.443 | -7.967 |
| EBITDA | 313 | 383 | -679 | 287 |
| Depreciation & amort. | -14 | -49 | -64 | -100 |
| EBIT | 299 | 334 | -743 | 188 |
| Net financials | -1 | 4 | -13 | -6 |
| Profit before tax | 298 | 338 | -756 | 182 |
| Tax | 70 | 78 | 4 | -0 |
| Net profit | 228 | 260 | -760 | 182 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 623 | 1.207 | 386 | 2.100 |
| Equity | 268 | 528 | -232 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 679 | 618 | 2.050 |
| Total debt | 351 | 679 | 618 | 2.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2021 | — | — |
PP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
SR | Board of Directors | 2022 | — | — |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paramasamy ApS | Company | 100.0% | 100.0% | 2025 |
Growth & Glow ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Bhatti | Founder | 0 companies |
| Paskar Paramasamy | Management | 0 companies |
| Dennis Kjøng | Board of Directors | 0 companies |
| Mathias Valentin Paramasamy | Board of Directors | 0 companies |
| Anders Ballegaard Larsen | Board of Directors | 0 companies |
| Peter Abel Gjaldbæk | Board of Directors | 0 companies |
| Saef Jinan Jirgis | Board of Directors | 0 companies |
| David Brian Borup | Chairman | 0 companies |
| Nicolai Sjøgreen Rossen | Board of Directors | 0 companies |
| Sine Rex | Board of Directors | 0 companies |
| Ronni Henrik Petersen | Deputy Chairman | 0 companies |
| Claus Thykjær | Chairman | 0 companies |
| Thomas Lærke Jensen | Board of Directors | 0 companies |
| Guri Thorlaksen | Deputy Chairman | 0 companies |
| Jesper Martin Rasmussen | Chairman | 0 companies |