| Revenue | DKK -30K | +12% |
| EBITDA | DKK -30K | -12% |
| Net profit | DKK 267K | +131% |
| Total assets | DKK 41,7M | +3% |
| Equity | DKK 10,2M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | -34 | -27 | -27 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -34 | -27 | -27 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -34 | -27 | -27 | -30 |
| Net financials | 7.328 | 5.137 | -1.678 | -786 | 464 |
| Profit before tax | 7.310 | 5.103 | -1.705 | -813 | 434 |
| Tax | -3 | -11 | -23 | 43 | 167 |
| Net profit | 7.313 | 5.113 | -1.682 | -856 | 267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.595 | 13.716 | 19.060 | 40.676 | 41.730 |
| Equity | 7.353 | 12.467 | 10.785 | 9.929 | 10.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.242 | 1.249 | 8.275 | 30.747 | 31.534 |
| Total debt | 2.242 | 1.249 | 8.275 | 30.747 | 31.534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 100% | 2021 | |
| Company | 25–33.32% | 0% | 2021 | |
| Company | 25–33.32% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Nielsen | Chief Executive Officer | 0 companies |
| Anna Catharina Sprogøe Dons | Chairman | 0 companies |
| Maria Tatiana Sprogøe Nielsen | Deputy Chairman | 0 companies |