| Revenue | DKK -4,6M | -209% |
| EBITDA | DKK -9,2M | -1398% |
| Net profit | DKK -7,5M | -1221% |
| Total assets | DKK 5,3M | +272% |
| Equity | DKK 4,1M | +576% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -27 | -27 | 1.030 | 4.169 | -4.551 |
| Staff expenses | -0 | -0 | -972 | -3.458 | -4.676 |
| EBITDA | -27 | -27 | 58 | 711 | -9.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -28 |
| EBIT | -27 | -27 | 58 | 711 | -9.255 |
| Net financials | -2 | -1 | -92 | -2 | -18 |
| Profit before tax | -29 | -28 | -35 | 709 | -9.273 |
| Tax | -0 | -0 | -0 | 43 | -1.806 |
| Net profit | -29 | -28 | -35 | 666 | -7.466 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 464 | 857 | 540 | 1.417 | 5.269 |
| Equity | 11 | -18 | -52 | 614 | 4.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 875 | 592 | 803 | 1.122 |
| Total debt | 453 | 875 | 592 | 803 | 1.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2024 | — | — |
PH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UGether ApS | Company | 20.0% | 20.0% | 2025 |
KLMBio ApS | Company | 20.0% | 20.0% | 2025 |
IFO ApS | Company | 20.0% | 20.0% | 2025 |
Marigold Innovation ApS | Company | 20.0% | 20.0% | 2025 |
Marigold Maturation Fund K/S | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Søren Klysner | Management | 0 companies |
| Peter Horn Møller | Management | 0 companies |
| Ulrik Gether | Board of Directors | 0 companies |
| Jacob Ørndrup | Chairman | 0 companies |
| Kenneth Lindegaard Madsen | Board of Directors | 0 companies |
| Andreas Toft Sørensen | Board of Directors | 0 companies |
| Erik Vinther | Board of Directors | 0 companies |