| Revenue | DKK 7M | +6% |
| EBITDA | DKK 7M | +6% |
| Net profit | DKK 2,4M | -17% |
| Total assets | DKK 63,1M | -6% |
| Equity | DKK 20M | -27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.800 | 5.920 | 6.255 | 6.888 | 6.642 | 7.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.800 | 5.920 | 6.255 | 6.888 | 6.642 | 7.022 |
| Depreciation & amort. | -2.127 | -2.226 | -2.220 | -2.165 | -2.145 | -2.312 |
| EBIT | 3.673 | 3.694 | 4.034 | 4.723 | 4.497 | 4.710 |
| Net financials | -151 | -124 | -80 | -141 | -718 | -1.607 |
| Profit before tax | 3.522 | 3.571 | 3.954 | 4.582 | 3.779 | 3.102 |
| Tax | 776 | 785 | 870 | 973 | 849 | 683 |
| Net profit | 2.746 | 2.786 | 3.084 | 3.609 | 2.930 | 2.420 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 73.736 | 74.446 | 66.082 | 67.323 | 67.259 | 63.115 |
| Equity | 42.263 | 45.049 | 48.133 | 31.742 | 27.594 | 20.014 |
| Long-term debt | 13.762 | 11.881 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.190 | 4.298 | 5.078 | 23.042 | 26.635 | 30.177 |
| Total debt | 17.952 | 16.179 | 5.078 | 23.042 | 26.635 | 30.177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET AF 18/5 1968 ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kjær Larsen | Management | 0 companies |
| Hans Henrik Thrane | Chairman | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |