| Revenue | DKK 173K | -36% |
| EBITDA | DKK 173K | -36% |
| Net profit | DKK -97K | +87% |
| Total assets | DKK 24,9M | +2% |
| Equity | DKK 22,9M | +856% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -148 | -51 | 84 | 272 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -148 | -51 | 84 | 272 | 173 |
| Depreciation & amort. | -126 | -228 | -289 | -361 | -390 |
| EBIT | -273 | -280 | -204 | -89 | -217 |
| Net financials | -3 | -103 | -294 | -856 | 93 |
| Profit before tax | -276 | -383 | -498 | -945 | -124 |
| Tax | -0 | -111 | -143 | -208 | -27 |
| Net profit | -276 | -271 | -355 | -737 | -97 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.405 | 9.517 | 22.756 | 24.339 | 24.926 |
| Equity | 3.764 | 3.493 | 3.137 | 2.400 | 22.934 |
| Long-term debt | 0 | 5.934 | 18.447 | 20.657 | 1.960 |
| Short-term debt | 2.642 | 90 | 1.172 | 1.282 | 31 |
| Total debt | 2.642 | 6.024 | 19.619 | 21.939 | 1.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2021 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KE Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Liseno III ApS | Company | 100.0% | 100.0% | 2025 |
Liseno II ApS | Company | 100.0% | 100.0% | 2025 |
LISENO ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Enø Larsen | Management | 0 companies |
| Kjeld Anker Pedersen | Chief Executive Officer | 0 companies |
| Kasper Enø Lander | Management | 0 companies |
| Lisbeth Susanne Enø Larsen | Chairman | 0 companies |