| Revenue | DKK 0 | — |
| EBITDA | DKK -46K | +40% |
| Net profit | DKK -20M | +26% |
| Total assets | DKK 194M | -6% |
| Equity | DKK 187,1M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -25 | -77 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -26 | -25 | -77 | -46 |
| Net financials | -6.124 | 17.568 | -27.015 | -20.001 |
| Profit before tax | -6.150 | 17.543 | -27.092 | -20.047 |
| Tax | -6 | -6 | -17 | -10 |
| Net profit | -6.144 | 17.549 | -27.075 | -20.037 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 181.651 | 233.299 | 206.034 | 193.953 |
| Equity | 181.625 | 232.942 | 204.647 | 187.123 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 357 | 1.387 | 6.830 |
| Total debt | 26 | 357 | 1.387 | 6.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Founder | 2021 | — | — | |
MW Management | Management | 2021 | — | — |
EA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| EMK Capital Partners II GP Co-investment LP | Founder | 0 companies |
| Mark William Joseph | Management | 0 companies |
| Edmund Alfred Lazarus | Management | 0 companies |
| Mark William Joseph | Chairman | 0 companies |
| Edmund Alfred Lazarus | Board of Directors | 0 companies |