| Revenue | DKK 2,6M | +591% |
| EBITDA | DKK 735K | +430% |
| Net profit | DKK 372K | +216% |
| Total assets | DKK 6,3M | +135% |
| Equity | DKK 43K | +113% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -30 | 97 | 373 | 2.575 |
| Staff expenses | -0 | -0 | -595 | -1.831 |
| EBITDA | -30 | 97 | -222 | 735 |
| Depreciation & amort. | -0 | -94 | -99 | -207 |
| EBIT | -30 | 3 | -321 | 528 |
| Net financials | -0 | -33 | -89 | -175 |
| Profit before tax | -30 | -30 | -410 | 353 |
| Tax | -7 | -5 | -90 | -18 |
| Net profit | -24 | -24 | -321 | 372 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.187 | 1.416 | 2.690 | 6.327 |
| Equity | 16 | -8 | -328 | 43 |
| Long-term debt | 1.001 | 611 | 626 | 1.718 |
| Short-term debt | 169 | 813 | 2.393 | 4.566 |
| Total debt | 1.171 | 1.423 | 3.019 | 6.283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Johansen | Management | 0 companies |
| Niels Kold Nielsen | Board of Directors | 0 companies |
| Lars Møllegaard Pedersen | Board of Directors | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Jeanette Dorthe Birkerød | Chairman | 0 companies |
| Eva Zweidorff Kjær | Chairman | 0 companies |