| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +16% |
| Net profit | DKK -1M | -6% |
| Total assets | DKK 31,7M | +40% |
| Equity | DKK -2,1M | -91% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | — | — | — | -13 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 19 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -50 | 19 | -15 | -13 |
| Net financials | -39 | -728 | -1.050 | -1.274 |
| Profit before tax | -53 | -744 | -1.065 | -1.287 |
| Tax | -11 | -179 | -121 | -285 |
| Net profit | -42 | -565 | -945 | -1.002 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 26.542 | 21.566 | 22.650 | 31.750 |
| Equity | 408 | -157 | -1.101 | -2.103 |
| Long-term debt | 26.122 | 21.713 | 23.751 | 33.852 |
| Short-term debt | 13 | 10 | 0 | 0 |
| Total debt | 26.134 | 21.723 | 23.751 | 33.852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2025 |
| Former (2) | ||
SC Management | Management | 2025 – 2025 |
AM Management | Management | 2021 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Cecilia Grauers Nilsson | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Management | 0 companies |
| Anders Marcus | Management | 0 companies |