| Revenue | DKK 1,2M | -750% |
| EBITDA | DKK 404K | +138% |
| Net profit | DKK 287K | +107% |
| Total assets | DKK 733K | +103% |
| Equity | DKK -1,3M | +19% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.926 | 3.015 | 870 | -179 | 1.166 |
| Staff expenses | -1.735 | -1.543 | -1.058 | -887 | -763 |
| EBITDA | 1.191 | 1.472 | -188 | -1.066 | 404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.191 | 1.472 | -188 | -1.066 | 404 |
| Net financials | -4.341 | -6.551 | 11.573 | -3.080 | -307 |
| Profit before tax | -3.149 | -5.079 | 11.385 | -4.146 | 96 |
| Tax | 274 | 315 | -45 | 52 | -190 |
| Net profit | -3.424 | -5.394 | 11.430 | -4.198 | 287 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.186 | 10.350 | 3.794 | 361 | 733 |
| Equity | -3.384 | -8.777 | 2.653 | -1.545 | -1.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.570 | 19.128 | 1.141 | 1.906 | 1.992 |
| Total debt | 8.570 | 19.128 | 1.141 | 1.906 | 1.992 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CJ Management | Management | 2023 |
| Former (1) | ||
ST Management | Management | 2021 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 10–14.99% | 10% | 2021 | |
| Company | 20–24.99% | 20% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Tolderlund Marquardsen | Management | 0 companies |
| Christian Juul Tønnesen | Management | 0 companies |