| Revenue | DKK 1,2M | -19% |
| EBITDA | DKK 118K | +27% |
| Net profit | DKK 3K | +106% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 2,6M | +0% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 644 | 971 | 1.129 | 1.500 | 1.216 |
| Staff expenses | -608 | -994 | -1.034 | -1.282 | -709 |
| EBITDA | 35 | -24 | 443 | 93 | 118 |
| Depreciation & amort. | -71 | -93 | -41 | -41 | -21 |
| EBIT | -35 | -117 | 402 | 52 | 97 |
| Net financials | 422 | -2 | -79 | -110 | -94 |
| Profit before tax | 386 | -119 | 323 | -57 | 3 |
| Tax | -1 | -13 | 71 | -13 | 1 |
| Net profit | 387 | -105 | 252 | -45 | 3 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.337 | 4.279 | 4.731 | 4.749 | 4.907 |
| Equity | 2.522 | 2.417 | 2.669 | 2.624 | 2.627 |
| Long-term debt | 0 | 0 | 0 | 19 | 88 |
| Short-term debt | 1.530 | 1.577 | 1.703 | 1.779 | 1.953 |
| Total debt | 1.530 | 1.577 | 1.703 | 1.798 | 2.041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 1971 |
| Former (3) | ||
| Audit | 1971 – 2003 | |
DF | Audit | 1971 – 1990 |
CB Management | Management | 1971 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1996 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1996 | |
| Board of Directors | 1996 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stenberg | Management | 0 companies |
| Revisionskontoret i Nørre Nebel | Audit | 0 companies |
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Christian Bent Stenberg | Management | 0 companies |
| Lea Hübschmann | Board of Directors | 0 companies |
| Knud Stenberg | Board of Directors | 0 companies |
| Karen Stenberg | Board of Directors | 0 companies |
| Jesper Hübschmann Uhd Jepsen | Board of Directors | 0 companies |
| Bjarne Stenberg | Board of Directors | 0 companies |