| Revenue | DKK 1,6M | +96% |
| EBITDA | DKK -35K | +56% |
| Net profit | DKK -83K | +19% |
| Total assets | DKK 1,9M | +48% |
| Equity | DKK 425K | -16% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.654 | 1.307 | 805 | 1.575 |
| Staff expenses | -2.341 | -1.280 | -886 | -1.611 |
| EBITDA | 313 | 26 | -81 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -24 |
| EBIT | 313 | 26 | -81 | -59 |
| Net financials | -41 | -23 | -41 | -33 |
| Profit before tax | 273 | 4 | -122 | -92 |
| Tax | 63 | 3 | -19 | -9 |
| Net profit | 210 | 1 | -102 | -83 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 1.468 | 1.190 | 1.316 | 1.948 |
| Equity | 610 | 611 | 508 | 425 |
| Long-term debt | 28 | 23 | 0 | 0 |
| Short-term debt | 796 | 542 | 808 | 1.523 |
| Total debt | 823 | 565 | 808 | 1.523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lysa Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| David Robert Grüner Feldstedt | Management | 0 companies |
| Jacob Schou Knudsen | Chairman | 0 companies |
| Jan Fleming Henriksen | Board of Directors | 0 companies |
| Lasse Brøndum Syndergaard | Chairman | 0 companies |
| Lasse Nissen Hoffmann | Board of Directors | 0 companies |
| Christina Knudsen | Board of Directors | 0 companies |