| Revenue | DKK -26K | -51% |
| EBITDA | DKK -26K | +51% |
| Net profit | DKK -76K | -202% |
| Total assets | DKK 4,2M | -4% |
| Equity | DKK 4,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | -64 | -24 | -39 | -27 | -29 | -52 | -26 |
| Staff expenses | -180 | -200 | -371 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -247 | -264 | -395 | -39 | -27 | -29 | -52 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -247 | -264 | -395 | -39 | -27 | -29 | -52 | -26 |
| Net financials | 589 | 192 | 360 | -88 | 38 | 252 | 126 | -50 |
| Profit before tax | 342 | -72 | -34 | -127 | 11 | 223 | 74 | -76 |
| Tax | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 342 | -72 | -36 | -127 | 11 | 223 | 74 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.804 | 5.254 | 4.620 | 4.388 | 4.294 | 4.411 | 4.375 | 4.192 |
| Equity | 5.204 | 4.632 | 4.595 | 4.363 | 4.269 | 4.386 | 4.350 | 4.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 600 | 623 | 25 | 25 | 25 | 25 | 25 | 31 |
| Total debt | 600 | 623 | 25 | 25 | 25 | 25 | 25 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2002 | — | — |
HE Audit | Audit | 1974 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — | |
| Board of Directors | 1974 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fremtek II ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 33.3% | 33.3% | 1990 | |
| Individual | 33.3% | 33.3% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Hansen | Audit | 0 companies |
| Hans Erik Hansen | Audit | 0 companies |
| Steen Junge Christensen | Board of Directors | 0 companies |
| René Junge Christensen | Board of Directors | 0 companies |
| Allan Junge Christensen | Board of Directors | 0 companies |
| Tage Nielsen | Board of Directors | 0 companies |