| Revenue | — | — |
| EBITDA | DKK 72K | +108% |
| Net profit | DKK -787K | +19% |
| Total assets | DKK 19,6M | +8% |
| Equity | DKK -1,4M | -119% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 196 | -137 | -952 | 72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 196 | -137 | -952 | 72 |
| Net financials | 225 | 218 | -510 | -885 | -842 |
| Profit before tax | 213 | 200 | -178 | -951 | -856 |
| Tax | -2 | -3 | -24 | 21 | -69 |
| Net profit | 216 | 203 | -154 | -973 | -787 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.457 | 11.485 | 12.551 | 18.062 | 19.560 |
| Equity | 261 | 464 | 310 | -662 | -1.449 |
| Long-term debt | 11 | 0 | 0 | 18.660 | 19.658 |
| Short-term debt | 2.185 | 11.021 | 12.241 | 65 | 1.351 |
| Total debt | 2.196 | 11.021 | 12.241 | 18.724 | 21.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2021 | — | — |
JV Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien AMCJ Holding ApS | Company | 33.3% | 33.3% | 2024 |
Familien Hyllested Holding ApS | Company | 33.3% | 33.3% | 2024 |
FBL Holding ApS | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Kryzrosiak Bak Larsen | Management | 0 companies |
| Jimmy Vangsgaard Christensen | Management | 0 companies |