| Revenue | DKK 2,9M | +152% |
| EBITDA | DKK -1,9M | +51% |
| Net profit | DKK -1,4M | +51% |
| Total assets | DKK 3,2M | -26% |
| Equity | DKK 1,8M | -45% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -42 | -337 | 1.132 | 2.854 |
| Staff expenses | -1.968 | -2.616 | -4.924 | -4.725 |
| EBITDA | -2.010 | -2.953 | -3.792 | -1.871 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -2.010 | -2.953 | -3.792 | -1.871 |
| Net financials | -23 | 19 | 40 | 18 |
| Profit before tax | -2.033 | -2.934 | -3.751 | -1.853 |
| Tax | -447 | -645 | -825 | -407 |
| Net profit | -1.586 | -2.289 | -2.926 | -1.446 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 3.734 | 2.870 | 4.304 | 3.185 |
| Equity | 3.414 | 1.125 | 3.199 | 1.754 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 1.744 | 1.105 | 1.431 |
| Total debt | 320 | 1.744 | 1.105 | 1.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANSSON GRUPPEN A/S | Company | 90.0% | 90.0% | 2021 |
Henrik Larsen Holding 2021 ApS | Company | 10.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen | Management | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Jesper Ørum Meier | Board of Directors | 0 companies |
| Axel Ørum Meier | Chairman | 0 companies |
| Søren Ørum Meier | Board of Directors | 0 companies |
| Preben Thorius Lund | Board of Directors | 0 companies |