| Revenue | DKK -34K | -85% |
| EBITDA | DKK -34K | +85% |
| Net profit | DKK -32K | +86% |
| Total assets | DKK 133K | -26% |
| Equity | DKK 58K | -35% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -141 | -41 | -225 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -141 | -41 | -225 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -141 | -41 | -225 | -34 |
| Net financials | -3 | -2 | 1 | 2 |
| Profit before tax | -143 | -43 | -224 | -32 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -143 | -43 | -224 | -32 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 267 | 224 | 179 | 133 |
| Equity | 257 | 214 | 90 | 58 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 89 | 75 |
| Total debt | 10 | 10 | 89 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2021 | |
DANSPINE ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2021 | |
N.P.RAUN. CO ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Merete Vædeled Koch | Management | 0 companies |
| Torben Valdemar Andersen | Board of Directors | 0 companies |
| Mogens Bach Pedersen | Board of Directors | 0 companies |
| Niels Peter Raun | Board of Directors | 0 companies |