| Revenue | DKK -9M | -27% |
| EBITDA | DKK -33M | -3% |
| Net profit | DKK -33,3M | -8% |
| Total assets | DKK 90,7M | +244% |
| Equity | DKK 51M | +633% |
| Employees | 87 | — |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -4.549 | -2.850 | -12.303 | -8.976 |
| Staff expenses | -8.733 | -5.963 | -19.849 | -24.018 |
| EBITDA | -13.282 | -8.813 | -32.153 | -32.994 |
| Depreciation & amort. | -321 | -144 | -380 | -721 |
| EBIT | -13.603 | -8.957 | -32.532 | -33.715 |
| Net financials | -228 | -126 | 152 | 426 |
| Profit before tax | -13.832 | -9.083 | -32.380 | -33.288 |
| Tax | -3.120 | -1.761 | -1.638 | -0 |
| Net profit | -10.712 | -7.323 | -30.742 | -33.288 |
| Item | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 26.248 | 19.177 | 26.381 | 90.691 |
| Equity | 16.766 | 9.693 | 6.957 | 50.974 |
| Long-term debt | 2.800 | 2.902 | 2.438 | 8.244 |
| Short-term debt | 6.683 | 6.582 | 16.986 | 31.473 |
| Total debt | 9.482 | 9.483 | 19.423 | 39.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2021 | — | — |
LK Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brightfolk A/S | Company | 33.3% | 33.3% | 2024 |
Seed Capital Denmark IV K/S | Company | 20.0% | 20.0% | 2024 |
Danmarks Eksport- og Investeringsfond | Company | 10.0% | 10.0% | 2024 |
Schwarz + Mogensen ApS | Company | 10.0% | 10.0% | 2023 |
Brainworks ApS | Company | 5.0% | 5.0% | 2021 |
Chriskjaer Holding ApS | Company | 5.0% | 5.0% | 2024 |
Founderment A/S | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kastrup Schwarz Lausten | Management | 0 companies |
| Lars Kloster Silkjær | Founder | 0 companies |
| Camilla Swartz Primdahl | Board of Directors | 0 companies |
| Caroline Søeborg Ahlefeldt-Laurvig-Bille | Board of Directors | 0 companies |
| Anders Boelskifte Mogensen | Board of Directors | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Jonas Grau Sigtenbjerggaard | Board of Directors | 0 companies |
| Jeppe Østergaard Bredahl | Board of Directors | 0 companies |
| Mathias Christian Voigt Kaasgaard | Board of Directors | 0 companies |
| Signe Trock Hilstrøm | Chairman | 0 companies |
| Chris Kjær Bruhn Sørensen | Board of Directors | 0 companies |
| Jacob Arup Bratting Pedersen | Board of Directors | 0 companies |
| Cathrine Kastberg Reimann | Board of Directors | 0 companies |