| Revenue | DKK -115K | -92% |
| EBITDA | DKK -115K | +92% |
| Net profit | DKK -593K | +73% |
| Total assets | DKK 5,1M | +170% |
| Equity | DKK 4,5M | +218% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Revenue | -146 | -1.460 | -115 |
| Staff expenses | -26 | -0 | -0 |
| EBITDA | -172 | -1.460 | -115 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -172 | -1.460 | -115 |
| Net financials | -18 | -712 | -478 |
| Profit before tax | -190 | -2.172 | -593 |
| Tax | -0 | -0 | -0 |
| Net profit | -190 | -2.172 | -593 |
| Item | 2021 | 2022 | 2023 |
|---|---|---|---|
| Total assets | 895 | 1.891 | 5.114 |
| Equity | 452 | 1.418 | 4.508 |
| Long-term debt | 239 | 250 | 195 |
| Short-term debt | 204 | 223 | 121 |
| Total debt | 443 | 473 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Founder | Founder | 2021 | — | — |
HR Founder | Founder | 2021 | — | — |
JL Founder | Founder | 2021 | — | — |
JW Founder | Founder | 2021 | — | — |
JL Founder | Founder | 2021 | — | — |
HY Founder | Founder | 2021 | — | — |
AD Founder | Founder | 2021 | — | — |
EL Founder | Founder | 2021 | — | — |
JC Founder | Founder | 2021 | — | — |
RW Founder | Founder | 2021 | — | — |
FJ | Founder | 2021 | — | — |
LL Founder | Founder | 2021 | — | — |
| Founder | 2021 | — | — | |
NP Management | Management | 2021 | — | — |
CR Management | Management | 2024 | — | — |
O2 Founder | Founder | 2021 | — | — |
JT Founder | Founder | 2021 | — | — |
MT Founder | Founder | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
MS | Board of Directors | 2023 | — | — |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yggdrasil ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2024 | |
Mens et Manus ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Daniel Meiland | Founder | 0 companies |
| Hendrik Rebel | Founder | 0 companies |
| Jean-Sebastien Laurenson | Founder | 0 companies |
| Joris Willem Peels | Founder | 0 companies |
| Jeffrey Lihbor Yiin | Founder | 0 companies |
| Hsiao-Feng Yang | Founder | 0 companies |
| Axelius Distribution AB | Founder | 0 companies |
| Espians LLP | Founder | 0 companies |
| JWL Consulting AB | Founder | 0 companies |
| Robert Weeden Irish | Founder | 0 companies |
| Francisco Javier Muñoz Garcia | Founder | 0 companies |
| Lamech Ltd | Founder | 0 companies |
| Alexandra Emiliah Grevinde af Frederiksborg | Founder | 0 companies |
| Nicolai Peitersen | Management | 0 companies |
| Christina Rebel | Management | 0 companies |
| Ocean 27 LLC | Founder | 0 companies |
| Jakob Tranholm Jeppesen | Founder | 0 companies |
| Min Tang | Founder | 0 companies |
| Jan Henrik Christiansen | Board of Directors | 0 companies |
| Niels Christian Nielsen | Board of Directors | 0 companies |
| Maximilian Kampik | Board of Directors | 0 companies |
| Thomas Joshua Salfield | Board of Directors | 0 companies |
| Lisa Helene Meiland Martin | Board of Directors | 0 companies |
| Mikal Christian Hallstrup | Board of Directors | 0 companies |
| Christina Chrysi Charemi | Board of Directors | 0 companies |
| Hugo Hidequi Costa Sato | Board of Directors | 0 companies |
| Max Song | Board of Directors | 0 companies |
| Peter Enghave Minor | Chairman | 0 companies |