| Revenue | DKK 1,4M | -85% |
| EBITDA | DKK -1,4M | -124% |
| Net profit | DKK -1,8M | -145% |
| Total assets | DKK 13,7M | -10% |
| Equity | DKK 6,8M | -21% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.563 | 2.686 | 9.293 | 9.878 | 1.434 |
| Staff expenses | -1.386 | -2.153 | -2.623 | -3.984 | -2.821 |
| EBITDA | 177 | 533 | 6.668 | 5.893 | -1.387 |
| Depreciation & amort. | -236 | -277 | -478 | -611 | -755 |
| EBIT | -60 | 256 | 6.189 | 5.283 | -2.142 |
| Net financials | 23 | 48 | -614 | -99 | -180 |
| Profit before tax | -37 | 304 | 5.575 | 5.184 | -2.322 |
| Tax | -7 | 67 | 1.227 | 1.142 | -500 |
| Net profit | -30 | 237 | 4.349 | 4.042 | -1.822 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.021 | 11.161 | 16.020 | 15.248 | 13.654 |
| Equity | 20 | 258 | 4.606 | 8.649 | 6.826 |
| Long-term debt | 5.677 | 625 | 1.052 | 927 | 802 |
| Short-term debt | 1.324 | 10.219 | 10.020 | 5.222 | 6.026 |
| Total debt | 7.000 | 10.844 | 11.072 | 6.149 | 6.828 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TC Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Christian Rask | Management | 0 companies |
| Christian Christensen | Chairman | 0 companies |
| Hans Erik Bylling | Board of Directors | 0 companies |