| Revenue | — | — |
| EBITDA | DKK -18K | -2% |
| Net profit | DKK -3K | +77% |
| Total assets | DKK 11M | +0% |
| Equity | DKK 11M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -37 | -10 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -10 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -37 | -10 | -18 | -18 |
| Net financials | 20.398 | 2.596 | -1 | 14 |
| Profit before tax | 20.361 | 2.587 | -18 | -4 |
| Tax | -2 | -3 | -4 | -1 |
| Net profit | 20.363 | 2.589 | -14 | -3 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 20.453 | 23.046 | 10.982 | 10.978 |
| Equity | 20.403 | 22.993 | 10.980 | 10.977 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 54 | 1 | 1 |
| Total debt | 50 | 54 | 1 | 1 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2023 |
| Former (2) | ||
PG Management | Management | 2021 – 2023 |
MK Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Guldberg Vase | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |