| Revenue | DKK -245K | -79% |
| EBITDA | DKK -7,5M | -1% |
| Net profit | DKK -6,3M | +8% |
| Total assets | DKK 5,7M | -53% |
| Equity | DKK 4,9M | -56% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -708 | -990 | -1.186 | -245 |
| Staff expenses | -2.540 | -6.518 | -6.169 | -7.212 |
| EBITDA | -3.249 | -7.508 | -7.356 | -7.457 |
| Depreciation & amort. | -10 | -26 | -26 | -17 |
| EBIT | -3.258 | -7.534 | -7.382 | -7.474 |
| Net financials | -109 | -198 | -97 | -10 |
| Profit before tax | -3.367 | -7.732 | -7.478 | -7.484 |
| Tax | -0 | -391 | -575 | -1.158 |
| Net profit | -3.367 | -7.341 | -6.903 | -6.326 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 8.924 | 1.948 | 11.944 | 5.660 |
| Equity | 1.218 | -6.123 | 11.234 | 4.908 |
| Long-term debt | 7.457 | 7.639 | 0 | 0 |
| Short-term debt | 250 | 432 | 709 | 752 |
| Total debt | 7.706 | 8.070 | 709 | 752 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Cedric Asselman | Board of Directors | 0 companies |
| Kia Hope Jeter | Board of Directors | 0 companies |
| Laura Parveen Noorani | Board of Directors | 0 companies |
| Hugo Silva | Board of Directors | 0 companies |
| Christian Hjort Lauritzen | Board of Directors | 0 companies |
| Thomas Buch Andersson | Chairman | 0 companies |