| Revenue | DKK -4,7M | -14% |
| EBITDA | DKK -8M | +1% |
| Net profit | DKK -6,5M | +3% |
| Total assets | DKK 3,3M | -65% |
| Equity | DKK 1,4M | -82% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -26 | -640 | -5.396 | -4.652 |
| Staff expenses | -0 | -588 | -2.751 | -3.389 |
| EBITDA | -26 | -1.228 | -8.147 | -8.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -26 | -1.228 | -8.147 | -8.041 |
| Net financials | -0 | -0 | -0 | -4 |
| Profit before tax | -26 | -1.228 | -8.147 | -8.045 |
| Tax | -0 | -138 | -1.452 | -1.584 |
| Net profit | -26 | -1.090 | -6.694 | -6.461 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 33 | 7.510 | 9.253 | 3.251 |
| Equity | 24 | 7.112 | 7.853 | 1.392 |
| Long-term debt | 0 | 0 | 0 | 676 |
| Short-term debt | 10 | 397 | 1.400 | 1.183 |
| Total debt | 10 | 397 | 1.400 | 1.859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Founder | Founder | 2021 | — | — |
GG Management | Management | 2024 | — | — |
NJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Toby Lawrence | Founder | 0 companies |
| Geert Gilbert Tackaert | Management | 0 companies |
| Niels Jonas Heilskov Graversen | Management | 0 companies |
| Anders Etzerodt | Board of Directors | 0 companies |
| Søren Kragh Moestrup | Chairman | 0 companies |
| Alexander Bharmal Demoulin | Board of Directors | 0 companies |
| Jens Kristian Damsgaard | Board of Directors | 0 companies |
| Debora Catharina Dumont | Chairman | 0 companies |
| Holger Jon Møller | Board of Directors | 0 companies |