| Revenue | DKK 302K | +193% |
| EBITDA | DKK 1,2M | +1017% |
| Net profit | DKK 789K | +4590% |
| Total assets | DKK 6,3M | +23% |
| Equity | DKK 944K | +508% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -41 | -26 | 103 | 302 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 187 | -26 | 103 | 1.152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 187 | -26 | 103 | 1.152 |
| Net financials | -15 | -16 | -82 | -140 |
| Profit before tax | 172 | -42 | 22 | 1.011 |
| Tax | 41 | -9 | 5 | 222 |
| Net profit | 131 | -33 | 17 | 789 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 1.465 | 2.485 | 5.073 | 6.258 |
| Equity | 171 | 138 | 155 | 944 |
| Long-term debt | 1.242 | 2.303 | 3.017 | 5.035 |
| Short-term debt | 11 | 11 | 1.864 | 42 |
| Total debt | 1.253 | 2.315 | 4.881 | 5.076 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
ML Management | Management | 2021 – 2021 |
AN Management | Management | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 25–33.32% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Løvbjerg Frandsen | Management | 0 companies |
| Thomas Nørum | Chief Executive Officer | 0 companies |
| Annika Nørrebo Blokager | Management | 0 companies |
| Jan Helbech Therkildsen | Board of Directors | 0 companies |
| Palle Lund | Chairman | 0 companies |