| Revenue | DKK -27K | -50% |
| EBITDA | DKK -27K | +50% |
| Net profit | DKK -66K | +12% |
| Total assets | DKK 645K | -9% |
| Equity | DKK 44K | -60% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -50 | -73 | -55 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -73 | -55 | -27 |
| Depreciation & amort. | -5 | -15 | -21 | -23 |
| EBIT | -55 | -88 | -76 | -50 |
| Net financials | -0 | -0 | 0 | -0 |
| Profit before tax | -56 | -88 | -76 | -50 |
| Tax | -11 | -19 | -0 | 16 |
| Net profit | -45 | -69 | -76 | -66 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 371 | 693 | 712 | 645 |
| Equity | 255 | 186 | 110 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 507 | 601 | 601 |
| Total debt | 116 | 507 | 601 | 601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Simonsen | Management | 0 companies |
| Torben Haaning | Board of Directors | 0 companies |
| Klaus Krog Hansen | Board of Directors | 0 companies |
| Erik Yde Larsen | Chairman | 0 companies |
| Klaus Smed Rughave | Board of Directors | 0 companies |