Skip to content
Riskpilot
← Back to search
Sign in
Get full access
make Rehab A/S
A/S
Active
Advertising protection
CVR 42102806
Fuglebækvej 4, 2770
Kastrup
Research and experimental development on natural sciences and engineering
·
NACE 7210
Est. 2021 · 5 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Research and experimental development on natural sciences and engineering
/
make Rehab A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
1M
1M
2M
2M
-1M
2021
1M
2022
1M
2023
2M
2024
2M
2025
EBITDA
DKK millions
0M
-1M
-1M
-2M
-3M
-2M
2021
0M
+100%
2022
0M
0%
2023
0M
0%
2024
0M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
-807
1.078
1.440
1.983
2.390
Staff expenses
-701
-1.072
-1.390
-1.564
-1.926
EBITDA
-1.508
7
50
419
464
Depreciation & amort.
-0
-0
-0
-0
-2
EBIT
-1.508
7
50
419
462
Net financials
-16
-28
-43
-28
-24
Profit before tax
-1.524
-21
7
391
438
Tax
-0
-0
-0
-0
-151
Net profit
-1.524
-21
7
391
589
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
1.366
2.447
2.710
2.986
3.369
Equity
976
1.055
1.062
1.453
2.043
Long-term debt
0
0
0
0
0
Short-term debt
390
1.392
1.648
1.533
1.326
Total debt
390
1.392
1.648
1.533
1.326
Financial ratios
5-year trend
EBITDA margin (of gross profit)
19.4%
This company
2021
2025
Equity ratio
60.6%
This company
38.2%
Market median
+59% vs market
2021
2025
Return on equity
28.9%
This company
18.4%
Market median
+57% vs market
2021
2025
Net profit margin (of gross profit)
24.7%
This company
2021
2025
Asset turnover (of gross profit)
0.71×
This company
2021
2025
Debt / equity
0.65×
This company
0.62×
Market median
+5% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-02-02 – 2021-12-31
View
PDF
More on make Rehab A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
