| Revenue | DKK 571K | -34% |
| EBITDA | DKK -2,3M | -466% |
| Net profit | DKK -2,7M | -2016% |
| Total assets | DKK 11,8M | -20% |
| Equity | DKK 2,4M | -54% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 572 | 799 | 869 | 571 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 572 | 799 | 635 | -2.325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 572 | 799 | 635 | -2.325 |
| Net financials | -297 | -246 | -454 | -512 |
| Profit before tax | 276 | 552 | 182 | -2.837 |
| Tax | 76 | 122 | 40 | -120 |
| Net profit | 200 | 431 | 142 | -2.717 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 14.614 | 14.805 | 14.775 | 11.789 |
| Equity | 4.500 | 4.931 | 5.072 | 2.355 |
| Long-term debt | 9.370 | 9.104 | 9.010 | 8.809 |
| Short-term debt | 710 | 667 | 573 | 624 |
| Total debt | 10.080 | 9.770 | 9.583 | 9.433 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LM Management | Management | 2021 – 2024 |
TB Management | Management | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Vernon Electra Nielsen | Chief Executive Officer | 0 companies |
| Lasse Madegaard Christensen | Management | 0 companies |
| Torben Bjerregaard Jensen | Management | 0 companies |
| Jørgen Stenberg | Chairman | 0 companies |
| Ferhat Özden | Board of Directors | 0 companies |
| Michael Weidick Planeta | Chairman | 0 companies |
| Carl Richard Christensen | Board of Directors | 0 companies |