| Revenue | DKK -162K | +349% |
| EBITDA | DKK -162K | -349% |
| Net profit | DKK 34,2M | -16% |
| Total assets | DKK 291,5M | +5% |
| Equity | DKK 228,3M | -12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | -131 | -10 | -36 | -162 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -131 | -10 | -36 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -131 | -10 | -36 | -162 |
| Net financials | 41.086 | 47.223 | 40.170 | 33.633 |
| Profit before tax | 40.955 | 47.213 | 40.134 | 33.471 |
| Tax | -786 | -808 | -511 | -717 |
| Net profit | 41.741 | 48.021 | 40.645 | 34.188 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 309.925 | 312.087 | 278.431 | 291.501 |
| Equity | 173.559 | 224.491 | 258.411 | 228.327 |
| Long-term debt | 135.104 | 0 | 0 | 0 |
| Short-term debt | 1.262 | 87.596 | 20.020 | 63.175 |
| Total debt | 136.367 | 87.596 | 20.020 | 63.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2021 | — | — |
MJ Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TopCo M ApS | Company | 50.0% | 50.0% | 2021 |
Mimami Holding 1 ApS | Company | 15.0% | 15.0% | 2023 |
Dahl-Nielsen Holding ApS | Company | 15.0% | 15.0% | 2021 |
LARS G. INVEST ApS | Company | 10.0% | 10.0% | 2021 |
Mimami Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Susanne Schustin | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Deputy Chairman | 0 companies |
| Erik Balleby Jensen | Deputy Chairman | 0 companies |
| Lars Gjørup | Board of Directors | 0 companies |
| John Thomas | Chairman | 0 companies |
| Niels Backman Dahl-Nielsen | Board of Directors | 0 companies |